Hermosa casa dentro de closter

PRIVADA SAN CARLOS 14, PRIVADA SAN CARLOS, DOLORES HIDALGO, GUANAJUATO, GUANAJUATO

Precio

$6,000,000

Características

390

m² totales

275

m² construidos

Recámaras

Baños

Estacionamientos

Descripción

A CINCO CUADRAS DEL CENTRO DE DOLORES HIDALGO CIRCUITO TOTALMENTE SEGURO CON BARDA PERIMETRAL, PORTON ELECTRICO EN EL ACCESO AL CIRCUITO UNICAMENTE 12 CASAS EN EL CLOSTER TODAS LAS RECAMARAS EN PLANTA ALTA CON BAÑO, ESTUDIO Y RECIBIDOR RECAMARA EN PLANTA BAJA CON BAÑO Y UN MEDIO BAÑO TAMBIEN PARA ZONAS SOCIALES EN PLANTA BAJA CISTERNA DE 5 MIL LITROS TODAS LAS HABITACIONES CUENTAN CON CLOSET

Calculadora de hipoteca

Precio de la propiedad

Enganche: 20%

10%50%

Plazo

Tasa anual (%)

Mensualidad

$47,922

Monto financiado

$4,800,000

Total a pagar

$11,501,336

Total intereses

$6,701,336

Ver tabla de amortización (240 pagos)

Mes	Cuota	Capital	Interés	Saldo
1	$47,922	$5,922	$42,000	$4,794,078
2	$47,922	$5,974	$41,948	$4,788,104
3	$47,922	$6,026	$41,896	$4,782,077
4	$47,922	$6,079	$41,843	$4,775,998
5	$47,922	$6,132	$41,790	$4,769,866
6	$47,922	$6,186	$41,736	$4,763,680
7	$47,922	$6,240	$41,682	$4,757,440
8	$47,922	$6,295	$41,628	$4,751,146
9	$47,922	$6,350	$41,573	$4,744,796
10	$47,922	$6,405	$41,517	$4,738,391
11	$47,922	$6,461	$41,461	$4,731,929
12	$47,922	$6,518	$41,404	$4,725,411
13	$47,922	$6,575	$41,347	$4,718,836
14	$47,922	$6,632	$41,290	$4,712,204
15	$47,922	$6,690	$41,232	$4,705,514
16	$47,922	$6,749	$41,173	$4,698,765
17	$47,922	$6,808	$41,114	$4,691,957
18	$47,922	$6,868	$41,055	$4,685,089
19	$47,922	$6,928	$40,995	$4,678,161
20	$47,922	$6,988	$40,934	$4,671,173
21	$47,922	$7,049	$40,873	$4,664,123
22	$47,922	$7,111	$40,811	$4,657,012
23	$47,922	$7,173	$40,749	$4,649,839
24	$47,922	$7,236	$40,686	$4,642,603
25	$47,922	$7,299	$40,623	$4,635,303
26	$47,922	$7,363	$40,559	$4,627,940
27	$47,922	$7,428	$40,494	$4,620,512
28	$47,922	$7,493	$40,429	$4,613,019
29	$47,922	$7,558	$40,364	$4,605,461
30	$47,922	$7,624	$40,298	$4,597,837
31	$47,922	$7,691	$40,231	$4,590,146
32	$47,922	$7,758	$40,164	$4,582,387
33	$47,922	$7,826	$40,096	$4,574,561
34	$47,922	$7,895	$40,027	$4,566,666
35	$47,922	$7,964	$39,958	$4,558,702
36	$47,922	$8,034	$39,889	$4,550,668
37	$47,922	$8,104	$39,818	$4,542,565
38	$47,922	$8,175	$39,747	$4,534,390
39	$47,922	$8,246	$39,676	$4,526,143
40	$47,922	$8,318	$39,604	$4,517,825
41	$47,922	$8,391	$39,531	$4,509,434
42	$47,922	$8,465	$39,458	$4,500,969
43	$47,922	$8,539	$39,383	$4,492,430
44	$47,922	$8,613	$39,309	$4,483,817
45	$47,922	$8,689	$39,233	$4,475,128
46	$47,922	$8,765	$39,157	$4,466,363
47	$47,922	$8,842	$39,081	$4,457,521
48	$47,922	$8,919	$39,003	$4,448,603
49	$47,922	$8,997	$38,925	$4,439,606
50	$47,922	$9,076	$38,847	$4,430,530
51	$47,922	$9,155	$38,767	$4,421,375
52	$47,922	$9,235	$38,687	$4,412,140
53	$47,922	$9,316	$38,606	$4,402,824
54	$47,922	$9,398	$38,525	$4,393,426
55	$47,922	$9,480	$38,442	$4,383,946
56	$47,922	$9,563	$38,360	$4,374,384
57	$47,922	$9,646	$38,276	$4,364,737
58	$47,922	$9,731	$38,191	$4,355,006
59	$47,922	$9,816	$38,106	$4,345,191
60	$47,922	$9,902	$38,020	$4,335,289
61	$47,922	$9,988	$37,934	$4,325,300
62	$47,922	$10,076	$37,846	$4,315,224
63	$47,922	$10,164	$37,758	$4,305,060
64	$47,922	$10,253	$37,669	$4,294,807
65	$47,922	$10,343	$37,580	$4,284,465
66	$47,922	$10,433	$37,489	$4,274,032
67	$47,922	$10,524	$37,398	$4,263,507
68	$47,922	$10,617	$37,306	$4,252,891
69	$47,922	$10,709	$37,213	$4,242,181
70	$47,922	$10,803	$37,119	$4,231,378
71	$47,922	$10,898	$37,025	$4,220,480
72	$47,922	$10,993	$36,929	$4,209,487
73	$47,922	$11,089	$36,833	$4,198,398
74	$47,922	$11,186	$36,736	$4,187,212
75	$47,922	$11,284	$36,638	$4,175,928
76	$47,922	$11,383	$36,539	$4,164,545
77	$47,922	$11,482	$36,440	$4,153,062
78	$47,922	$11,583	$36,339	$4,141,479
79	$47,922	$11,684	$36,238	$4,129,795
80	$47,922	$11,787	$36,136	$4,118,009
81	$47,922	$11,890	$36,033	$4,106,119
82	$47,922	$11,994	$35,929	$4,094,125
83	$47,922	$12,099	$35,824	$4,082,027
84	$47,922	$12,205	$35,718	$4,069,822
85	$47,922	$12,311	$35,611	$4,057,511
86	$47,922	$12,419	$35,503	$4,045,092
87	$47,922	$12,528	$35,395	$4,032,564
88	$47,922	$12,637	$35,285	$4,019,927
89	$47,922	$12,748	$35,174	$4,007,179
90	$47,922	$12,859	$35,063	$3,994,319
91	$47,922	$12,972	$34,950	$3,981,348
92	$47,922	$13,085	$34,837	$3,968,262
93	$47,922	$13,200	$34,722	$3,955,062
94	$47,922	$13,315	$34,607	$3,941,747
95	$47,922	$13,432	$34,490	$3,928,315
96	$47,922	$13,549	$34,373	$3,914,765
97	$47,922	$13,668	$34,254	$3,901,097
98	$47,922	$13,788	$34,135	$3,887,310
99	$47,922	$13,908	$34,014	$3,873,401
100	$47,922	$14,030	$33,892	$3,859,371
101	$47,922	$14,153	$33,769	$3,845,219
102	$47,922	$14,277	$33,646	$3,830,942
103	$47,922	$14,401	$33,521	$3,816,541
104	$47,922	$14,528	$33,395	$3,802,013
105	$47,922	$14,655	$33,268	$3,787,358
106	$47,922	$14,783	$33,139	$3,772,576
107	$47,922	$14,912	$33,010	$3,757,663
108	$47,922	$15,043	$32,880	$3,742,621
109	$47,922	$15,174	$32,748	$3,727,446
110	$47,922	$15,307	$32,615	$3,712,139
111	$47,922	$15,441	$32,481	$3,696,698
112	$47,922	$15,576	$32,346	$3,681,122
113	$47,922	$15,712	$32,210	$3,665,410
114	$47,922	$15,850	$32,072	$3,649,560
115	$47,922	$15,989	$31,934	$3,633,571
116	$47,922	$16,128	$31,794	$3,617,443
117	$47,922	$16,270	$31,653	$3,601,173
118	$47,922	$16,412	$31,510	$3,584,761
119	$47,922	$16,556	$31,367	$3,568,206
120	$47,922	$16,700	$31,222	$3,551,505
121	$47,922	$16,847	$31,076	$3,534,659
122	$47,922	$16,994	$30,928	$3,517,665
123	$47,922	$17,143	$30,780	$3,500,522
124	$47,922	$17,293	$30,630	$3,483,229
125	$47,922	$17,444	$30,478	$3,465,785
126	$47,922	$17,597	$30,326	$3,448,189
127	$47,922	$17,751	$30,172	$3,430,438
128	$47,922	$17,906	$30,016	$3,412,532
129	$47,922	$18,063	$29,860	$3,394,470
130	$47,922	$18,221	$29,702	$3,376,249
131	$47,922	$18,380	$29,542	$3,357,869
132	$47,922	$18,541	$29,381	$3,339,328
133	$47,922	$18,703	$29,219	$3,320,625
134	$47,922	$18,867	$29,055	$3,301,758
135	$47,922	$19,032	$28,890	$3,282,726
136	$47,922	$19,198	$28,724	$3,263,528
137	$47,922	$19,366	$28,556	$3,244,162
138	$47,922	$19,536	$28,386	$3,224,626
139	$47,922	$19,707	$28,215	$3,204,919
140	$47,922	$19,879	$28,043	$3,185,040
141	$47,922	$20,053	$27,869	$3,164,987
142	$47,922	$20,229	$27,694	$3,144,758
143	$47,922	$20,406	$27,517	$3,124,353
144	$47,922	$20,584	$27,338	$3,103,768
145	$47,922	$20,764	$27,158	$3,083,004
146	$47,922	$20,946	$26,976	$3,062,058
147	$47,922	$21,129	$26,793	$3,040,929
148	$47,922	$21,314	$26,608	$3,019,615
149	$47,922	$21,501	$26,422	$2,998,114
150	$47,922	$21,689	$26,233	$2,976,426
151	$47,922	$21,879	$26,044	$2,954,547
152	$47,922	$22,070	$25,852	$2,932,477
153	$47,922	$22,263	$25,659	$2,910,214
154	$47,922	$22,458	$25,464	$2,887,756
155	$47,922	$22,654	$25,268	$2,865,102
156	$47,922	$22,853	$25,070	$2,842,249
157	$47,922	$23,053	$24,870	$2,819,197
158	$47,922	$23,254	$24,668	$2,795,942
159	$47,922	$23,458	$24,464	$2,772,485
160	$47,922	$23,663	$24,259	$2,748,822
161	$47,922	$23,870	$24,052	$2,724,952
162	$47,922	$24,079	$23,843	$2,700,873
163	$47,922	$24,290	$23,633	$2,676,583
164	$47,922	$24,502	$23,420	$2,652,081
165	$47,922	$24,717	$23,206	$2,627,364
166	$47,922	$24,933	$22,989	$2,602,432
167	$47,922	$25,151	$22,771	$2,577,281
168	$47,922	$25,371	$22,551	$2,551,910
169	$47,922	$25,593	$22,329	$2,526,317
170	$47,922	$25,817	$22,105	$2,500,500
171	$47,922	$26,043	$21,879	$2,474,457
172	$47,922	$26,271	$21,651	$2,448,186
173	$47,922	$26,501	$21,422	$2,421,685
174	$47,922	$26,732	$21,190	$2,394,953
175	$47,922	$26,966	$20,956	$2,367,987
176	$47,922	$27,202	$20,720	$2,340,784
177	$47,922	$27,440	$20,482	$2,313,344
178	$47,922	$27,680	$20,242	$2,285,663
179	$47,922	$27,923	$20,000	$2,257,741
180	$47,922	$28,167	$19,755	$2,229,574
181	$47,922	$28,413	$19,509	$2,201,160
182	$47,922	$28,662	$19,260	$2,172,498
183	$47,922	$28,913	$19,009	$2,143,585
184	$47,922	$29,166	$18,756	$2,114,419
185	$47,922	$29,421	$18,501	$2,084,998
186	$47,922	$29,678	$18,244	$2,055,320
187	$47,922	$29,938	$17,984	$2,025,382
188	$47,922	$30,200	$17,722	$1,995,181
189	$47,922	$30,464	$17,458	$1,964,717
190	$47,922	$30,731	$17,191	$1,933,986
191	$47,922	$31,000	$16,922	$1,902,986
192	$47,922	$31,271	$16,651	$1,871,715
193	$47,922	$31,545	$16,378	$1,840,170
194	$47,922	$31,821	$16,101	$1,808,350
195	$47,922	$32,099	$15,823	$1,776,251
196	$47,922	$32,380	$15,542	$1,743,870
197	$47,922	$32,663	$15,259	$1,711,207
198	$47,922	$32,949	$14,973	$1,678,258
199	$47,922	$33,237	$14,685	$1,645,020
200	$47,922	$33,528	$14,394	$1,611,492
201	$47,922	$33,822	$14,101	$1,577,670
202	$47,922	$34,118	$13,805	$1,543,553
203	$47,922	$34,416	$13,506	$1,509,137
204	$47,922	$34,717	$13,205	$1,474,419
205	$47,922	$35,021	$12,901	$1,439,398
206	$47,922	$35,327	$12,595	$1,404,071
207	$47,922	$35,637	$12,286	$1,368,434
208	$47,922	$35,948	$11,974	$1,332,486
209	$47,922	$36,263	$11,659	$1,296,223
210	$47,922	$36,580	$11,342	$1,259,643
211	$47,922	$36,900	$11,022	$1,222,742
212	$47,922	$37,223	$10,699	$1,185,519
213	$47,922	$37,549	$10,373	$1,147,970
214	$47,922	$37,877	$10,045	$1,110,093
215	$47,922	$38,209	$9,713	$1,071,884
216	$47,922	$38,543	$9,379	$1,033,340
217	$47,922	$38,881	$9,042	$994,460
218	$47,922	$39,221	$8,702	$955,239
219	$47,922	$39,564	$8,358	$915,675
220	$47,922	$39,910	$8,012	$875,765
221	$47,922	$40,259	$7,663	$835,506
222	$47,922	$40,612	$7,311	$794,894
223	$47,922	$40,967	$6,955	$753,927
224	$47,922	$41,325	$6,597	$712,602
225	$47,922	$41,687	$6,235	$670,915
226	$47,922	$42,052	$5,871	$628,863
227	$47,922	$42,420	$5,503	$586,444
228	$47,922	$42,791	$5,131	$543,653
229	$47,922	$43,165	$4,757	$500,488
230	$47,922	$43,543	$4,379	$456,945
231	$47,922	$43,924	$3,998	$413,021
232	$47,922	$44,308	$3,614	$368,712
233	$47,922	$44,696	$3,226	$324,016
234	$47,922	$45,087	$2,835	$278,929
235	$47,922	$45,482	$2,441	$233,448
236	$47,922	$45,880	$2,043	$187,568
237	$47,922	$46,281	$1,641	$141,287
238	$47,922	$46,686	$1,236	$94,601
239	$47,922	$47,094	$828	$47,507
240	$47,922	$47,507	$416	$0